| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK 894K | +465% |
| Total assets | DKK 4,1M | +30% |
| Equity | DKK 2,7M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | -227 | 585 | 808 | -789 | -2 | -7 | -6 | -7 | -8 | -11 | -9 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -459 | 221 | -702 | -703 | -795 | -9 | -7 | -6 | -7 | -8 | -11 | -9 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -459 | 221 | -702 | -703 | -795 | -9 | -7 | -6 | -7 | -8 | -11 | -9 | -10 | -8 |
| Net financials | 62 | 63 | -15 | -19 | -20 | -19 | 255 | 170 | 827 | 598 | 631 | 260 | 175 | 905 |
| Profit before tax | -371 | 312 | -717 | -722 | -815 | -28 | 248 | 164 | 820 | 589 | 620 | 251 | 165 | 897 |
| Tax | 14 | 21 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -37 | 0 | 5 | 7 | 3 |
| Net profit | -385 | 291 | -717 | -727 | -815 | -28 | 248 | 164 | 820 | 627 | 620 | 245 | 158 | 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.993 | 2.262 | 1.568 | 860 | 65 | 58 | 328 | 515 | 1.338 | 2.009 | 2.590 | 3.028 | 3.151 | 4.106 |
| Equity | 1.508 | 1.799 | 1.082 | 355 | -460 | -488 | -240 | -76 | 744 | 1.258 | 1.763 | 1.891 | 1.927 | 2.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 |
| Short-term debt | 485 | 464 | 486 | 505 | 525 | 546 | 568 | 591 | 593 | 751 | 827 | 1.137 | 1.224 | 1.194 |
| Total debt | 485 | 464 | 486 | 505 | 525 | 546 | 568 | 591 | 593 | 751 | 827 | 1.137 | 1.224 | 1.420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|