| Revenue | DKK 364K | -11% |
| EBITDA | DKK 88K | +48% |
| Net profit | DKK 65K | +58% |
| Total assets | DKK 253K | +45% |
| Equity | DKK -2K | +96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 110 | — | 234 | 534 | 311 | 539 | 295 | 334 | 438 | 435 | 372 | 410 | 364 |
| Staff expenses | -0 | -86 | -171 | -369 | -386 | -521 | -531 | -193 | -255 | -493 | -375 | -491 | -351 | -276 |
| EBITDA | 1 | 24 | 62 | -134 | 148 | -210 | 8 | 102 | 79 | -55 | 60 | -118 | 59 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -24 |
| EBIT | 1 | 24 | 62 | -134 | 148 | -210 | 8 | 102 | 79 | -55 | 48 | -131 | 47 | 64 |
| Net financials | -154 | 1 | -2 | -4 | -2 | -1 | -0 | -0 | -1 | -2 | -1 | -1 | -1 | -1 |
| Profit before tax | -153 | 25 | 60 | -138 | 146 | -211 | 8 | 102 | 78 | -57 | 47 | -132 | 46 | 63 |
| Tax | -0 | 6 | 15 | -0 | 4 | -0 | -0 | -0 | 3 | -0 | 1 | -0 | 5 | -2 |
| Net profit | -153 | 19 | 45 | -138 | 142 | -211 | 8 | 102 | 75 | -57 | 45 | -132 | 41 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 63 | 132 | 6 | 249 | 83 | 126 | 132 | 279 | 232 | 244 | 147 | 175 | 253 |
| Equity | -6 | 13 | 58 | -80 | 62 | -149 | -142 | -40 | 35 | -22 | 23 | -108 | -67 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 50 | 74 | 86 | 187 | 233 | 268 | 172 | 244 | 254 | 220 | 255 | 236 | 255 |
| Total debt | 6 | 50 | 74 | 86 | 187 | 233 | 268 | 172 | 244 | 254 | 220 | 255 | 236 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kim Gravesen-Jensen | Founder | 0 companies |