| Revenue | DKK -12K | — |
| EBITDA | DKK -200K | +0% |
| Net profit | DKK 107K | -34% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 5,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -188 | -188 |
| EBITDA | -12 | -202 | -197 | -198 | -198 | -198 | -198 | -196 | -196 | -197 | -200 | -199 | -200 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -202 | -197 | -198 | -198 | -198 | -198 | -196 | -196 | -197 | -200 | -199 | -200 | -200 |
| Net financials | -326 | 804 | 418 | 513 | -19 | 344 | 25 | 147 | -33 | 499 | -89 | 215 | 363 | 305 |
| Profit before tax | -338 | 603 | 221 | 315 | -217 | 146 | -172 | -49 | -229 | 302 | -289 | 16 | 162 | 106 |
| Tax | 0 | 1 | -0 | 1 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -338 | 602 | 222 | 314 | -216 | 146 | -172 | -49 | -229 | 302 | -289 | 17 | 162 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.803 | 6.780 | 6.904 | 7.121 | 6.804 | 6.849 | 6.573 | 6.417 | 6.093 | 6.284 | 5.869 | 5.778 | 5.828 | 5.803 |
| Equity | — | 6.667 | 6.791 | 7.005 | 6.688 | 6.833 | 6.557 | 6.403 | 6.065 | 6.256 | 5.855 | 5.757 | 5.801 | 5.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 113 | 114 | 116 | 117 | 16 | 15 | 14 | 28 | 28 | 15 | 21 | 26 | 17 |
| Total debt | 8 | 113 | 114 | 116 | 117 | 16 | 15 | 14 | 28 | 28 | 15 | 21 | 26 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Erik Lauridsen | Audit | 0 companies |