| Revenue | DKK 143K | +22% |
| EBITDA | DKK 293K | +149% |
| Net profit | DKK 190K | +184% |
| Total assets | DKK 4,5M | +5% |
| Equity | DKK 3,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 70 | 142 | 180 | 791 | 532 | 203 | 219 | 226 | 226 | 182 | 171 | 118 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 70 | 142 | 180 | 791 | 532 | 146 | 162 | 31 | 157 | 182 | 221 | 118 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 70 | 142 | 180 | 791 | 532 | 146 | 162 | 31 | 157 | 182 | 221 | 118 | 293 |
| Net financials | -54 | -52 | -40 | -21 | -31 | -28 | -27 | 60 | 14 | -31 | -32 | -39 | -30 | -39 |
| Profit before tax | 87 | 18 | 101 | 159 | 759 | 504 | 119 | 222 | 46 | 126 | 149 | 182 | 88 | 254 |
| Tax | 22 | -1 | 13 | 16 | 167 | 111 | 26 | 49 | 10 | 29 | 34 | 41 | 21 | 64 |
| Net profit | 66 | 19 | 88 | 144 | 592 | 393 | 93 | 174 | 36 | 98 | 116 | 141 | 67 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.592 | 2.547 | 2.615 | 2.779 | 3.300 | 3.618 | 3.747 | 4.009 | 4.071 | 4.167 | 4.282 | 4.323 | 4.302 | 4.525 |
| Equity | 1.227 | 1.246 | 1.335 | 1.478 | 2.071 | 2.388 | 2.481 | 2.655 | 2.690 | 2.788 | 2.904 | 2.944 | 3.046 | 3.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574 | 561 | 602 |
| Short-term debt | 1.073 | 1.014 | 1.005 | 1.040 | 831 | 753 | 787 | 828 | 862 | 859 | 846 | 805 | 695 | 687 |
| Total debt | 1.073 | 1.014 | 1.005 | 1.040 | 831 | 753 | 787 | 828 | 862 | 859 | 846 | 1.379 | 1.256 | 1.289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|