| Revenue | DKK 218K | -29% |
| EBITDA | DKK 218K | -29% |
| Net profit | DKK -919K | -178% |
| Total assets | DKK 1,2M | -44% |
| Equity | DKK 504K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | -1.057 | 430 | 239 | -385 | 67 | 1.598 | 635 | 252 | 381 | 252 | 308 | 218 |
| Staff expenses | -164 | -169 | -167 | -170 | -101 | -14 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -1.226 | 263 | 69 | -485 | 80 | 1.598 | 635 | 252 | 381 | 252 | 308 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -1.226 | 263 | 69 | -485 | 80 | 1.598 | 635 | 252 | 381 | 252 | 308 | 218 |
| Net financials | -10 | -170 | -78 | -87 | -91 | -57 | -7 | -12 | 49 | 1.218 | -2.668 | 878 | -1.138 |
| Profit before tax | 165 | -1.396 | 185 | -19 | -577 | 23 | 1.590 | 623 | 300 | 1.598 | -2.415 | 1.186 | -919 |
| Tax | 41 | -257 | 44 | -0 | 354 | -0 | -0 | -0 | 1 | 352 | -0 | -0 | -0 |
| Net profit | 124 | -1.138 | 141 | -19 | -931 | 23 | 1.590 | 623 | 299 | 1.247 | -2.415 | 1.186 | -919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.833 | 1.562 | 2.715 | 2.295 | 1.305 | 1.105 | 1.260 | 1.820 | 2.251 | 3.803 | 1.036 | 2.132 | 1.204 |
| Equity | 1.325 | 186 | 328 | -29 | -960 | -937 | 654 | 1.277 | 1.520 | 2.710 | 238 | 1.424 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 1.375 | 2.387 | 2.323 | 2.265 | 2.042 | 606 | 543 | 731 | 1.092 | 798 | 709 | 699 |
| Total debt | 508 | 1.375 | 2.387 | 2.323 | 2.265 | 2.042 | 606 | 543 | 731 | 1.092 | 798 | 709 | 699 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Velin | Chairman | 0 companies |
| Majken Velin | Board of Directors | 0 companies |