| Revenue | — | — |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 5M | +455% |
| Total assets | DKK 78,3M | +7% |
| Equity | DKK 78,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 1.539 | 3.525 | 7.061 | 8.712 | 3.042 | 1.857 | 1.386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 497 | 1.539 | 3.525 | 7.061 | 8.712 | 3.042 | 1.857 | 1.386 |
| Net financials | 4.474 | 3.490 | 6.159 | 10.325 | 7.996 | 7.830 | -2.258 | 6.255 |
| Profit before tax | 4.247 | 3.422 | 6.142 | 10.293 | 7.975 | 7.769 | -2.376 | 6.005 |
| Tax | 884 | 453 | 642 | 753 | -167 | 1.027 | -954 | 964 |
| Net profit | 3.363 | 2.969 | 5.500 | 9.540 | 8.142 | 6.743 | -1.421 | 5.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46.895 | 48.480 | 52.994 | 61.998 | 68.863 | 75.976 | 73.472 | 78.282 |
| Equity | 46.528 | 48.261 | 52.653 | 61.879 | 68.843 | 75.476 | 73.403 | 78.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 219 | 341 | 120 | 20 | 500 | 69 | 58 |
| Total debt | 367 | 219 | 341 | 120 | 20 | 500 | 69 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|