| Revenue | DKK 195K | +205% |
| EBITDA | DKK 195K | +205% |
| Net profit | DKK 448K | -46% |
| Total assets | DKK 9,4M | +1% |
| Equity | DKK 8,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | — | -1 | 56 | 115 | 128 | 86 | 223 | 255 | 64 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -2 | -2 | -1 | 56 | 115 | 128 | 86 | 223 | 255 | 64 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -27 | -42 | -47 | -58 | -73 | -71 | -69 | -76 |
| EBIT | -3 | -1 | -2 | -2 | -11 | 29 | 73 | 81 | 28 | 150 | 184 | -5 | 119 |
| Net financials | 498 | 302 | 314 | 941 | 4.118 | 345 | 14 | 226 | 346 | 534 | 22 | 878 | 403 |
| Profit before tax | 495 | 301 | 312 | 939 | 4.107 | 374 | 87 | 307 | 458 | 684 | 529 | 873 | 522 |
| Tax | -0 | -0 | -0 | 7 | 12 | 29 | -5 | 78 | 19 | 110 | -0 | 43 | 74 |
| Net profit | 495 | 301 | 312 | 932 | 4.095 | 345 | 92 | 229 | 439 | 574 | 529 | 830 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.287 | 1.500 | 2.332 | 6.916 | 7.011 | 6.803 | 6.953 | 8.727 | 9.089 | 9.494 | 9.327 | 9.446 |
| Equity | 1.081 | 1.286 | 1.498 | 2.330 | 6.324 | 6.419 | 6.261 | 6.381 | 6.710 | 7.171 | 7.586 | 7.916 | 8.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 547 | 512 | 484 | 446 | 408 | 368 | 329 | 297 | 261 |
| Short-term debt | 2 | 1 | 2 | 2 | 45 | 80 | 58 | 126 | 1.609 | 1.550 | 1.579 | 1.114 | 943 |
| Total debt | 2 | 1 | 2 | 2 | 592 | 592 | 542 | 572 | 2.017 | 1.918 | 1.908 | 1.411 | 1.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|