| Revenue | DKK -41K | +24% |
| EBITDA | DKK -41K | -24% |
| Net profit | DKK 145K | +120% |
| Total assets | DKK 4,6M | -12% |
| Equity | DKK 4,5M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -34 | -36 | -35 | -33 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -36 | -35 | -33 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -36 | -35 | -33 | -41 |
| Net financials | 1.688 | 1.493 | 755 | -683 | 177 |
| Profit before tax | 1.654 | 1.457 | 720 | -716 | 136 |
| Tax | -88 | -152 | -32 | -8 | -9 |
| Net profit | 1.742 | 1.609 | 752 | -708 | 145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.135 | 8.576 | 6.220 | 5.210 | 4.598 |
| Equity | 3.516 | 5.066 | 5.759 | 5.051 | 4.474 |
| Long-term debt | 2.837 | 717 | 0 | 0 | 0 |
| Short-term debt | 781 | 2.792 | 460 | 159 | 124 |
| Total debt | 3.619 | 3.509 | 460 | 159 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2004 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Sjølin & Rasmussen I/S | Audit | 0 companies |
| Erik Stig Vestergaard | Chairman | 0 companies |
| Niels-Christian Krag | Chairman | 0 companies |
| John Wulff | Deputy Chairman | 0 companies |
| Ib Helge Kruse | Board of Directors | 0 companies |