| Revenue | DKK -205K | +4% |
| EBITDA | DKK -205K | -4% |
| Net profit | DKK -847K | -135% |
| Total assets | DKK 30,3M | +12% |
| Equity | DKK 25,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -80 | -84 | -97 | -99 | -96 | -119 | -134 | -153 | -177 | -205 | -171 | -196 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -80 | -84 | -97 | -99 | -96 | -119 | -134 | -153 | -177 | -205 | -171 | -196 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -80 | -84 | -97 | -99 | -96 | -119 | -134 | -153 | -177 | -205 | -171 | -196 | -205 |
| Net financials | 3.400 | 4.905 | 805 | -1.076 | 1.249 | 2.248 | 179 | -393 | 2.108 | 4.028 | -2.102 | 4.640 | 3.339 | -896 |
| Profit before tax | 3.332 | 4.825 | 722 | -1.174 | 1.150 | 2.152 | 60 | -527 | 1.955 | 3.851 | -2.307 | 4.469 | 3.143 | -1.100 |
| Tax | 229 | 180 | 36 | 23 | 156 | 260 | -31 | 120 | 457 | 808 | -553 | 804 | 691 | -253 |
| Net profit | 3.103 | 4.645 | 685 | -1.197 | 994 | 1.892 | 91 | -648 | 1.498 | 3.043 | -1.753 | 3.665 | 2.452 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.851 | 17.625 | 17.879 | 16.382 | 17.445 | 19.461 | 19.274 | 18.639 | 20.519 | 23.775 | 20.908 | 24.589 | 27.192 | 30.338 |
| Equity | 12.301 | 16.849 | 17.436 | 16.140 | 17.033 | 18.821 | 18.806 | 18.052 | 19.439 | 22.370 | 20.502 | 24.049 | 26.379 | 25.532 |
| Long-term debt | 0 | 0 | 0 | 193 | 0 | 114 | 54 | 120 | 457 | 0 | 0 | 330 | 526 | 0 |
| Short-term debt | 550 | 776 | 442 | 219 | 322 | 392 | 414 | 466 | 623 | 1.405 | 406 | 210 | 288 | 4.807 |
| Total debt | 550 | 776 | 442 | 219 | 322 | 506 | 468 | 586 | 1.080 | 1.405 | 406 | 540 | 813 | 4.807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|