| Revenue | DKK 818K | +60% |
| EBITDA | DKK 438K | +173% |
| Net profit | DKK 333K | +216% |
| Total assets | DKK 2,2M | +27% |
| Equity | DKK 983K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 721 | 560 | 692 | 700 | 632 | 572 | 551 | 512 | 660 | 512 | 818 |
| Staff expenses | -428 | -420 | -441 | -539 | -490 | -534 | -455 | -396 | -393 | -341 | -351 | -380 |
| EBITDA | 310 | 301 | 79 | 154 | 210 | 98 | 117 | 155 | 119 | 319 | 160 | 438 |
| Depreciation & amort. | -39 | -42 | -0 | -26 | -32 | -64 | -40 | -42 | -42 | -26 | -11 | -11 |
| EBIT | 271 | 259 | 79 | 128 | 178 | 34 | 77 | 113 | 76 | 293 | 150 | 427 |
| Net financials | -44 | -35 | -42 | -56 | -19 | -17 | -27 | -21 | -11 | -11 | -12 | 1 |
| Profit before tax | 227 | 224 | 37 | 72 | 159 | 17 | 50 | 92 | 65 | 282 | 138 | 428 |
| Tax | 57 | 57 | 13 | 17 | 35 | 4 | 4 | 20 | 19 | 62 | 33 | 95 |
| Net profit | 170 | 167 | 24 | 54 | 124 | 13 | 45 | 72 | 47 | 219 | 105 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 2.303 | 2.147 | 2.074 | 1.784 | 1.841 | 1.745 | 1.578 | 1.701 | 1.806 | 1.702 | 2.168 |
| Equity | 630 | 701 | 627 | 681 | 703 | 613 | 609 | 681 | 657 | 777 | 768 | 983 |
| Long-term debt | 772 | 707 | 957 | 861 | 927 | 405 | 369 | 349 | 327 | 306 | 285 | 262 |
| Short-term debt | 770 | 895 | 877 | 806 | 505 | 823 | 767 | 548 | 717 | 723 | 649 | 923 |
| Total debt | 1.541 | 1.602 | 1.520 | 1.393 | 1.432 | 1.228 | 1.137 | 897 | 1.044 | 1.029 | 934 | 1.185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Peter Christensen | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |