| Revenue | DKK -93K | -6% |
| EBITDA | DKK -225K | -2% |
| Net profit | DKK 294K | -82% |
| Total assets | DKK 16,9M | +1% |
| Equity | DKK 16,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 2 | 10 | 30 | 32 | 829 | -83 | -89 | -90 | -95 | -101 | -93 | -99 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -122 | -121 | -121 | -137 | -121 | -122 | -132 |
| EBITDA | -7 | -62 | 10 | 30 | 32 | 829 | -153 | -211 | -211 | -217 | -238 | -215 | -221 | -225 |
| Depreciation & amort. | 64 | -0 | -100 | -24 | -24 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -62 | -91 | 6 | 8 | 821 | -153 | -211 | -211 | -217 | -238 | -215 | -221 | -225 |
| Net financials | 523 | 695 | 877 | 1.076 | 440 | 685 | 289 | 684 | 397 | 2.307 | -1.928 | 611 | 1.878 | 568 |
| Profit before tax | 452 | 633 | 787 | 1.082 | 448 | 1.507 | 136 | 477 | 187 | 2.091 | -2.166 | 397 | 1.657 | 342 |
| Tax | 109 | 169 | 218 | 260 | 104 | 147 | 30 | 105 | 41 | 460 | -0 | -0 | 0 | 49 |
| Net profit | 343 | 464 | 569 | 822 | 344 | 1.359 | 106 | 372 | 146 | 1.631 | -2.166 | 397 | 1.657 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.420 | 12.751 | 13.170 | 13.767 | 13.866 | 15.135 | 15.125 | 15.391 | 15.445 | 17.332 | 14.744 | 15.084 | 16.682 | 16.911 |
| Equity | 12.329 | — | 12.962 | 13.584 | 13.828 | 15.087 | 15.094 | 15.366 | 15.411 | 16.942 | 14.720 | 15.059 | 16.658 | 16.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 158 | 208 | 183 | 38 | 47 | 31 | 25 | 34 | 390 | 24 | 25 | 25 | 20 |
| Total debt | 91 | 158 | 208 | 183 | 38 | 47 | 31 | 25 | 34 | 390 | 24 | 25 | 25 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|