| Revenue | DKK 0 | — |
| EBITDA | DKK -268K | -4% |
| Net profit | DKK -1,3M | -153% |
| Total assets | DKK 12,8M | -12% |
| Equity | DKK 12,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -24 | -18 | -21 | -20 | -24 | -24 | -22 | -46 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -185 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -183 | -205 | -183 | -183 | -186 |
| EBITDA | -230 | -206 | -200 | -203 | -203 | -206 | -207 | -205 | -228 | -243 | -285 | -258 | -257 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -206 | -200 | -203 | -203 | -206 | -207 | -205 | -228 | -243 | -285 | -258 | -257 | -268 |
| Net financials | 155 | 820 | 1.087 | 1.601 | -449 | 5.857 | -183 | 38 | -343 | 2.865 | 209 | 612 | 3.252 | -1.466 |
| Profit before tax | -75 | 614 | 887 | 1.398 | -651 | 5.650 | -389 | -167 | -572 | 2.622 | -77 | 355 | 2.995 | -1.734 |
| Tax | -52 | 110 | 195 | 284 | -155 | 127 | -33 | 17 | -92 | 599 | -20 | 52 | 585 | -448 |
| Net profit | -23 | 504 | 692 | 1.114 | -496 | 5.524 | -357 | -184 | -480 | 2.023 | -56 | 303 | 2.410 | -1.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.368 | 10.841 | 11.607 | 12.697 | 11.977 | 15.434 | 14.078 | 12.894 | 11.416 | 13.848 | 13.382 | 12.684 | 14.534 | 12.812 |
| Equity | 10.350 | 10.784 | 11.406 | 12.450 | 11.954 | 15.408 | 14.051 | 12.867 | 11.387 | 13.410 | 13.353 | 12.656 | 14.066 | 12.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 57 | 201 | 247 | 23 | 26 | 27 | 27 | 29 | 438 | 29 | 28 | 468 | 32 |
| Total debt | 18 | 57 | 201 | 247 | 23 | 26 | 27 | 27 | 29 | 438 | 29 | 28 | 468 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Knudsen | Audit | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Jette Hildebrandt Mogensen | Board of Directors | 0 companies |
| Birthe Mogensen | Board of Directors | 0 companies |