| Revenue | DKK 27K | +9% |
| EBITDA | DKK 27K | +94% |
| Net profit | DKK 21K | +81% |
| Total assets | DKK 48K | +258% |
| Equity | DKK 1K | +106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 147 | 277 | 402 | 1.011 | 364 | 387 | 234 | 316 | 57 | 30 | 3 | 24 | 27 |
| Staff expenses | -44 | -295 | -100 | -209 | -244 | -154 | -17 | -2 | -13 | -90 | -7 | -5 | -11 | -0 |
| EBITDA | -47 | -148 | 177 | -89 | 333 | -154 | 77 | -40 | 303 | -33 | 23 | -2 | 14 | 27 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -0 | -18 | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -173 | 152 | -114 | 333 | -171 | 42 | -76 | 268 | -69 | 23 | -2 | 14 | 27 |
| Net financials | -35 | -11 | 24 | 68 | -20 | -6 | -7 | -3 | -22 | -5 | -1 | -7 | -2 | -6 |
| Profit before tax | -107 | -184 | 176 | -46 | 314 | -177 | 34 | -79 | 246 | -74 | 21 | -9 | 11 | 21 |
| Tax | 20 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 99 | -0 | -0 | -0 |
| Net profit | -126 | -61 | 176 | -46 | 314 | -177 | 34 | -79 | 246 | -71 | -77 | -9 | 11 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 310 | 393 | 309 | 622 | 408 | 398 | 314 | 408 | 190 | 31 | 18 | 13 | 48 |
| Equity | -143 | -205 | -29 | -76 | 203 | 26 | 61 | -18 | 127 | 56 | -21 | -31 | -19 | 1 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 | 203 | 167 | 130 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 515 | 409 | 384 | 419 | 179 | 171 | 202 | 281 | 135 | 53 | 49 | 33 | 46 |
| Total debt | 544 | 515 | 422 | 384 | 419 | 382 | 338 | 332 | 281 | 135 | 53 | 49 | 33 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|