| Revenue | DKK -6K | +12% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK -690K | -171% |
| Total assets | DKK 7,7M | -35% |
| Equity | DKK 741K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | -11 | -9 | -6 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -9 | -9 | -9 | -10 | -11 | -9 | -6 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -9 | -9 | -9 | -10 | -11 | -9 | -6 | -4 | -5 | -6 |
| Net financials | 279 | 406 | 12 | 577 | -99 | 402 | -20 | 604 | 937 | 2.311 | -1.788 | 1.267 | -922 |
| Profit before tax | 270 | 397 | 1 | 568 | -108 | 393 | -29 | 593 | 928 | 2.305 | -1.792 | 1.261 | -928 |
| Tax | 68 | 100 | 1 | 132 | -21 | 83 | -3 | 124 | 204 | 499 | -363 | 282 | -237 |
| Net profit | 203 | 297 | 1 | 437 | -87 | 310 | -26 | 469 | 724 | 1.805 | -1.428 | 979 | -690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.896 | 2.417 | 2.070 | 2.553 | 2.864 | 3.246 | 3.015 | 5.743 | 6.845 | 11.783 | 10.488 | 11.734 | 7.672 |
| Equity | 200 | 448 | 398 | 785 | 698 | 958 | 882 | 1.351 | 2.075 | 3.880 | 2.452 | 1.431 | 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.697 | 1.970 | 1.672 | 1.767 | 2.166 | 2.288 | 2.133 | 4.392 | 4.769 | 7.903 | 8.036 | 10.303 | 6.931 |
| Total debt | 1.697 | 1.970 | 1.672 | 1.767 | 2.166 | 2.288 | 2.133 | 4.392 | 4.769 | 7.903 | 8.036 | 10.303 | 6.931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|