| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 216K | +123% |
| Net profit | DKK 163K | +123% |
| Total assets | DKK 1,8M | +24% |
| Equity | DKK 1M | +19% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.804 | 3.275 | 4.115 | 5.531 | 5.908 | 5.468 | 13.591 | 9.640 | 8.385 | 4.890 | 4.574 | 4.451 | 2.894 | 3.149 |
| Staff expenses | -2.003 | -0 | -2.112 | -0 | -3.109 | -2.932 | -3.814 | -4.140 | -3.359 | -2.738 | -3.316 | -3.114 | -2.760 | -2.105 |
| EBITDA | -644 | 610 | 129 | 711 | 661 | 717 | 3.213 | 372 | 2.081 | -91 | -207 | 108 | -932 | 216 |
| Depreciation & amort. | -50 | -0 | -48 | -0 | -23 | -3 | -27 | -33 | -33 | -33 | -31 | -6 | -0 | -0 |
| EBIT | -694 | 610 | 80 | 711 | 639 | 715 | 3.186 | 339 | 2.048 | -124 | -237 | 102 | -932 | 216 |
| Net financials | -86 | -31 | -14 | -11 | -1 | -9 | -13 | -17 | -3 | -11 | -18 | 1 | 8 | -1 |
| Profit before tax | -780 | 579 | 66 | 700 | 637 | 705 | 3.173 | 322 | 2.045 | -135 | -255 | 104 | -924 | 215 |
| Tax | -192 | 152 | 16 | 169 | 141 | 156 | 704 | 72 | 450 | -29 | -49 | 26 | -203 | 52 |
| Net profit | -588 | 427 | 50 | 531 | 496 | 549 | 2.470 | 250 | 1.595 | -105 | -206 | 78 | -721 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.231 | 1.395 | 1.922 | 2.103 | 2.701 | 6.764 | 4.551 | 5.893 | 2.942 | 2.425 | 2.837 | 1.485 | 1.840 |
| Equity | -132 | 295 | 295 | 426 | 923 | 1.072 | 3.292 | 2.142 | 3.487 | 1.791 | 1.585 | 1.663 | 872 | 1.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 626 | 0 | 0 | 0 | 0 | 51 |
| Short-term debt | 1.075 | 936 | 1.099 | 1.496 | 1.180 | 1.629 | 3.472 | 2.338 | 1.780 | 1.151 | 839 | 1.174 | 613 | 755 |
| Total debt | 1.075 | 936 | 1.099 | 1.496 | 1.180 | 1.629 | 3.472 | 2.409 | 2.406 | 1.151 | 839 | 1.174 | 613 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALS RESEARCH HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
BJF Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Als Thomsen | Chief Executive Officer | 0 companies |
| Bjarke Følner | Board of Directors | 0 companies |
| Joacim Michailidis Jeppesen | Board of Directors | 0 companies |
| Henrik Skov | Board of Directors | 0 companies |
| Peter Harry Krag | Board of Directors | 0 companies |