| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 571K | +1% |
| Net profit | DKK 150K | +8% |
| Total assets | DKK 3,5M | -29% |
| Equity | DKK 1,5M | -6% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.589 | 2.551 | 2.785 | 2.521 | 2.533 |
| Staff expenses | -2.004 | -1.969 | -1.886 | -1.954 | -1.963 |
| EBITDA | 585 | 582 | 898 | 567 | 571 |
| Depreciation & amort. | -293 | -298 | -276 | -293 | -293 |
| EBIT | 292 | 284 | 622 | 273 | 277 |
| Net financials | 29 | -32 | -19 | -4 | -6 |
| Profit before tax | 321 | 252 | 603 | 269 | 271 |
| Tax | 143 | 129 | 194 | 131 | 122 |
| Net profit | 178 | 122 | 409 | 138 | 150 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.615 | 3.545 | 3.275 | 4.949 | 3.522 |
| Equity | 1.367 | 1.389 | 1.699 | 1.587 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.243 | 2.148 | 1.571 | 3.354 | 2.031 |
| Total debt | 2.243 | 2.148 | 1.571 | 3.354 | 2.031 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LT Management | Management | 2004 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2005 – 2009 | |
| Chairman | 2012 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomas Herrmann | Management | 0 companies |
| Tristian Maximilijan Konstantin Sommer | Board of Directors | 0 companies |
| Preben Bang Mikkelsen | Board of Directors | 0 companies |
| Peder Nedergaard Nielsen | Chairman | 0 companies |
| Jørgen Kailow | Chairman | 0 companies |
| Mogens Kailow | Board of Directors | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |