| Revenue | DKK 583K | -54% |
| EBITDA | DKK -106K | -202% |
| Net profit | DKK -112K | -359% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 324K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.233 | 1.070 | 1.189 | 1.326 | 964 | 1.133 | 1.257 | 583 |
| Staff expenses | -992 | -857 | -868 | -727 | -781 | -1.036 | -1.153 | -689 |
| EBITDA | 241 | 213 | 320 | 597 | 183 | 98 | 104 | -106 |
| Depreciation & amort. | -90 | -69 | -62 | -26 | -9 | -14 | -15 | -0 |
| EBIT | 151 | 144 | 258 | 570 | 174 | 84 | 89 | -106 |
| Net financials | -9 | -4 | -2 | -4 | -1 | -7 | -24 | -6 |
| Profit before tax | 142 | 140 | 256 | 566 | 172 | 77 | 65 | -112 |
| Tax | 36 | 29 | 70 | 112 | 37 | 19 | 22 | -0 |
| Net profit | 107 | 111 | 185 | 454 | 135 | 58 | 43 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 747 | 900 | 893 | 1.020 | 943 | 1.034 | 1.033 |
| Equity | 177 | 238 | 312 | 466 | 335 | 393 | 436 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 474 | 564 | 427 | 685 | 550 | 598 | 710 |
| Total debt | 652 | 474 | 564 | 427 | 685 | 550 | 598 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
LT Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løve Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mette Benedikte Løve Møllgren | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Lau Torben Laursen | Management | 0 companies |
| Mina Lorenzen | Chairman | 0 companies |
| Hanne Laursen | Board of Directors | 0 companies |
| Mads Emil Jacobsen | Board of Directors | 0 companies |