| Revenue | DKK 78K | -2% |
| EBITDA | DKK 8K | +22% |
| Net profit | DKK 596 | +125% |
| Total assets | DKK 15K | +311% |
| Equity | DKK -209K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 72 | 71 | 64 | 66 | 90 | 65 | 70 | 68 | 82 | 78 | 71 | 79 | 78 |
| Staff expenses | -28 | -28 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | -12 | -5 | 3 | 5 | -0 | -1 | 5 | 6 | 6 | 6 | 6 | 8 |
| Depreciation & amort. | -3 | -2 | -2 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 4 | -14 | -7 | -0 | 5 | -0 | -1 | 5 | 6 | 6 | 6 | 6 | 8 |
| Net financials | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Profit before tax | 2 | -0 | -18 | -11 | -5 | -0 | -5 | -7 | -0 | 1 | 0 | 0 | 0 | 1 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -0 | -18 | -11 | -5 | -0 | -5 | -7 | -0 | 1 | 0 | 0 | 0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 34 | 35 | 25 | 37 | 20 | 21 | 11 | 15 | 22 | 11 | 11 | 4 | 15 |
| Equity | -167 | -168 | -185 | -196 | -201 | -202 | -207 | -201 | -208 | -208 | -208 | -209 | -209 | -209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 223 | 230 | 218 | 219 | 213 | 224 |
| Short-term debt | 216 | 202 | 220 | 221 | 238 | 222 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 216 | 202 | 220 | 221 | 238 | 222 | 228 | 212 | 223 | 230 | 218 | 219 | 213 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|