| Revenue | DKK 625K | +5% |
| EBITDA | DKK 42K | -45% |
| Net profit | DKK 32K | -45% |
| Total assets | DKK 339K | +1% |
| Equity | DKK 252K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 262 | -10 | 0 | -41 | 99 | 19 | 110 | 299 | 465 | 327 | 499 | 595 | 625 |
| Staff expenses | -645 | -440 | -58 | -2 | -0 | -3 | -20 | -15 | -162 | -376 | -410 | -453 | -519 | -582 |
| EBITDA | 208 | -178 | 49 | 333 | -41 | 95 | -0 | 95 | 137 | 80 | -84 | 46 | 77 | 42 |
| Depreciation & amort. | -9 | -20 | -24 | -17 | -4 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | -197 | 25 | 317 | -45 | 95 | -0 | 95 | 128 | 80 | -84 | 46 | 77 | 42 |
| Net financials | -7 | -8 | -26 | -70 | -2 | -4 | -2 | 0 | -24 | -103 | -2 | -2 | -5 | 0 |
| Profit before tax | 192 | -206 | -1 | 247 | -47 | 92 | -2 | 95 | 103 | -23 | -86 | 44 | 72 | 43 |
| Tax | 33 | -46 | 4 | 74 | -6 | 21 | 9 | 23 | 29 | 18 | -0 | -0 | 13 | 10 |
| Net profit | 159 | -160 | -5 | 173 | -40 | 71 | -11 | 72 | 75 | -41 | -86 | 44 | 59 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 375 | 338 | 293 | 258 | 237 | 342 | 471 | 492 | 524 | 268 | 453 | 334 | 339 |
| Equity | 159 | -1 | -5 | 168 | 127 | 198 | 187 | 259 | 334 | 293 | 208 | 252 | 281 | 252 |
| Long-term debt | 28 | 75 | 86 | 90 | 73 | 0 | 7 | 16 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 301 | 258 | 36 | 58 | 40 | 149 | 195 | 128 | 231 | 60 | 201 | 53 | 87 |
| Total debt | 368 | 375 | 344 | 126 | 130 | 40 | 156 | 211 | 158 | 231 | 60 | 201 | 53 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
AL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
LMATEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Anna Leth Christiansen | Management | 0 companies |