| Revenue | DKK 0 | — |
| EBITDA | DKK 924K | +642% |
| Net profit | DKK -256K | -221% |
| Total assets | DKK 4,2M | -14% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -5 | -5 | 120 | -5 | -7 | 60 | 3.137 | 40 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -5 | 120 | -5 | -7 | 59 | 3.137 | 5 | 165 | 125 | 924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 942 |
| EBIT | -2 | -5 | -5 | -5 | 120 | -5 | -7 | 59 | 3.137 | 5 | 165 | 125 | -18 |
| Net financials | -250 | 0 | 0 | 1 | 126 | -0 | -2 | -241 | -27 | 87 | 232 | 87 | -911 |
| Profit before tax | -252 | -5 | -5 | -4 | 121 | -5 | -9 | -182 | 3.110 | 48 | 144 | 212 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | 7 | 2 | -189 | -0 | 210 |
| Net profit | -252 | -5 | -5 | -4 | 121 | -5 | -9 | -87 | 3.103 | 46 | 334 | 212 | -256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 338 | 338 | 819 | 1.035 | 548 | 1.752 | 1.584 | 4.618 | 4.597 | 4.908 | 4.893 | 4.208 |
| Equity | -147 | -152 | -157 | -161 | -40 | -45 | -55 | -141 | 2.961 | 3.008 | 3.341 | 3.553 | 3.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.213 | 1.096 | 1.026 | 926 | 840 | 764 | 0 |
| Short-term debt | 176 | 490 | 495 | 980 | 1.075 | 594 | 594 | 629 | 631 | 663 | 728 | 575 | 911 |
| Total debt | 176 | 490 | 495 | 980 | 1.075 | 594 | 1.807 | 1.725 | 1.657 | 1.589 | 1.567 | 1.340 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Masure Demir | Management | 0 companies |