| Revenue | DKK -8K | -44% |
| EBITDA | DKK -8K | +44% |
| Net profit | DKK -12K | +30% |
| Total assets | DKK 31K | -10% |
| Equity | DKK -114K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | -8 | -12 | -9 | -9 | -9 | -9 | -6 | -12 | -14 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -8 | -12 | -9 | -9 | -9 | -9 | -6 | -12 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -8 | -12 | -9 | -9 | -9 | -9 | -6 | -12 | -14 | -8 |
| Net financials | -35 | -53 | 4 | 49 | -42 | 19 | 3 | -9 | 23 | -18 | -14 | -4 | -4 |
| Profit before tax | -44 | -61 | -3 | 40 | -54 | 10 | -6 | -18 | 14 | -24 | -26 | -17 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -61 | -3 | 40 | -54 | 10 | -6 | -18 | 14 | -24 | -26 | -17 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 22 | 27 | 75 | 33 | 52 | 55 | 45 | 68 | 51 | 38 | 34 | 31 |
| Equity | 45 | -16 | -19 | 21 | -33 | -24 | -30 | -48 | -35 | -59 | -85 | -102 | -114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 38 | 46 | 54 | 66 | 76 | 85 | 94 | 103 | 110 | 123 | 137 | 145 |
| Total debt | 29 | 38 | 46 | 54 | 66 | 76 | 85 | 94 | 103 | 110 | 123 | 137 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |