| Revenue | DKK 741K | +2% |
| EBITDA | DKK -80K | +35% |
| Net profit | DKK -196K | -61% |
| Total assets | DKK 414K | +21% |
| Equity | DKK -334K | -142% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 959 | 962 | 906 | 726 | 741 |
| Staff expenses | -818 | -865 | -965 | -850 | -821 |
| EBITDA | 141 | 97 | -59 | -124 | -80 |
| Depreciation & amort. | -0 | -4 | -10 | -10 | -28 |
| EBIT | 141 | 93 | -69 | -134 | -108 |
| Net financials | -15 | -16 | -16 | -22 | -34 |
| Profit before tax | 126 | 76 | -86 | -156 | -142 |
| Tax | 29 | 17 | -21 | -34 | 53 |
| Net profit | 97 | 59 | -65 | -122 | -196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 582 | 637 | 630 | 343 | 414 |
| Equity | -10 | 49 | -16 | -138 | -334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 587 | 646 | 480 | 747 |
| Total debt | 593 | 587 | 646 | 480 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2010 |
| Former (2) | ||
| Audit | 2004 – 2010 | |
OP Management | Management | 2004 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| SEIERSEN REVISION Registreret revisor | Audit | 0 companies |
| Ole Per Svenningsen | Management | 0 companies |
| Jeppe Schmidt | Management | 0 companies |