| Revenue | DKK 2,3M | +30% |
| EBITDA | DKK 2,3M | +30% |
| Net profit | DKK 937K | -1% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.834 | 2.143 | 1.675 | 1.812 | 1.551 | 2.091 | 2.486 | 2.197 | 1.214 | 2.234 | 1.209 | 2.649 | 1.751 | 2.268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.834 | 2.143 | 1.675 | 1.812 | 1.551 | 2.091 | 2.486 | 2.197 | 1.214 | 2.234 | 1.209 | 2.649 | 1.751 | 2.268 |
| Depreciation & amort. | 1.446 | -1.786 | -1.368 | -1.142 | -773 | -470 | -632 | -700 | -367 | -696 | -81 | -351 | -669 | -1.114 |
| EBIT | 388 | 357 | 307 | 670 | 778 | 1.620 | 1.855 | 1.497 | 847 | 1.537 | 1.127 | 2.299 | 1.082 | 1.154 |
| Net financials | -361 | -175 | -157 | -107 | 34 | 22 | 42 | 47 | 63 | -2 | 22 | 8 | 137 | 48 |
| Profit before tax | 27 | 183 | 150 | 563 | 812 | 1.642 | 1.897 | 1.543 | 910 | 1.536 | 1.150 | 2.306 | 1.219 | 1.201 |
| Tax | 7 | 46 | 14 | 128 | 179 | 346 | 417 | 340 | 201 | 338 | 253 | 508 | 268 | 264 |
| Net profit | 20 | 137 | 136 | 435 | 633 | 1.296 | 1.480 | 1.204 | 710 | 1.198 | 897 | 1.798 | 951 | 937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.790 | 3.925 | 3.263 | 1.696 | 2.233 | 2.470 | 4.335 | 2.654 | 1.695 | 1.986 | 1.548 | 2.741 | 2.607 | 2.375 |
| Equity | 572 | 609 | 644 | 979 | 1.513 | 1.809 | 1.988 | 1.692 | 842 | 1.324 | 1.041 | 1.945 | 1.096 | 1.133 |
| Long-term debt | 1.626 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.412 | 2.628 | 2.460 | 496 | 623 | 614 | 2.347 | 962 | 853 | 662 | 506 | 785 | 1.512 | 1.050 |
| Total debt | 5.038 | 3.090 | 2.460 | 496 | 623 | 614 | 2.347 | 962 | 853 | 662 | 506 | 785 | 1.512 | 1.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJT Hobro A/S | Company | 100.0% | 100.0% | 2023 |
HJT Group ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leighton Jensen | Management | 0 companies |