| Revenue | DKK 27,6M | +16% |
| EBITDA | DKK 9,7M | +33% |
| Net profit | DKK 7,2M | +36% |
| Total assets | DKK 16,3M | +10% |
| Equity | DKK 8,4M | +34% |
| Employees | 44 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.466 | 8.571 | — | 14.127 | 16.640 | 14.856 | 15.897 | 14.246 | 62.937 | 16.487 | 23.714 | 27.621 |
| Staff expenses | -4.186 | -6.429 | -9.824 | -11.799 | -12.037 | -11.369 | -12.602 | -11.798 | -12.633 | -13.387 | -16.445 | -17.957 |
| EBITDA | 1.281 | 2.143 | 2.987 | 2.328 | 4.603 | 3.479 | 3.295 | 2.448 | 3.522 | 3.100 | 7.270 | 9.664 |
| Depreciation & amort. | 153 | 330 | -402 | -456 | -452 | -474 | -463 | -484 | -508 | -484 | -515 | -473 |
| EBIT | 1.127 | 1.813 | 2.585 | 1.872 | 4.151 | 3.005 | 2.833 | 1.964 | 3.015 | 2.616 | 6.754 | 9.191 |
| Net financials | -6 | -20 | -19 | -27 | -1 | -2 | -0 | -33 | -21 | -1 | 2 | -25 |
| Profit before tax | 1.121 | 1.793 | 2.566 | 1.845 | 4.150 | 3.002 | 2.833 | 1.930 | 2.994 | 2.615 | 6.756 | 9.166 |
| Tax | 291 | 455 | 609 | 422 | 933 | 675 | 643 | 421 | 658 | 580 | 1.493 | 2.012 |
| Net profit | 830 | 1.337 | 1.957 | 1.423 | 3.217 | 2.327 | 2.190 | 1.509 | 2.335 | 2.035 | 5.264 | 7.154 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.498 | 8.634 | 10.692 | 7.126 | 10.863 | 10.382 | 9.769 | 15.512 | 11.797 | 10.537 | 14.802 | 16.346 |
| Equity | 128 | 128 | 130 | 1.553 | 3.350 | 2.454 | 4.643 | 6.152 | 3.488 | 3.023 | 6.287 | 8.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.370 | 8.389 | 10.441 | 5.438 | 7.438 | 7.841 | 5.006 | 8.443 | 8.233 | 7.448 | 8.380 | 7.813 |
| Total debt | 4.370 | 8.389 | 10.441 | 5.438 | 7.438 | 7.841 | 5.006 | 9.232 | 8.233 | 7.448 | 8.380 | 7.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KC Founder | Founder | 2004 | — | — |
SW Management | Management | 2014 | — | — |
TA Management | Management | 2014 | — | — |
EW Management | Management | 2018 | — | — |
TH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Zenia Dam | Chief Executive Officer | 0 companies |
| Koen Clement | Founder | 0 companies |
| Sisse Wellejus Hansen | Management | 0 companies |
| Torsten August Wilhelm Schwafert | Management | 0 companies |
| Eelco Winandus Laurentius Gulpen | Management | 0 companies |
| Tako-Jan Holwerda | Management | 0 companies |