| Revenue | DKK 3,2M | +21% |
| EBITDA | DKK 890K | +41% |
| Net profit | DKK 697K | +41% |
| Total assets | DKK 7,8M | +19% |
| Equity | DKK 6,2M | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.296 | 2.600 | 2.070 | 1.853 | 4.785 | 5.501 | 4.939 | 4.156 | 2.459 | -6.346 | -857 | 2.648 | 3.207 |
| Staff expenses | -1.988 | -1.913 | -1.842 | -1.392 | -1.994 | -2.013 | -1.998 | -1.914 | -1.374 | -1.229 | -1.421 | -2.016 | -2.316 |
| EBITDA | 107 | 687 | 228 | 461 | 2.790 | 3.488 | 2.940 | 2.242 | 1.085 | -7.575 | -2.278 | 632 | 890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 687 | 228 | 461 | 2.790 | 3.488 | 2.940 | 2.242 | 1.085 | -7.575 | -2.278 | 632 | 890 |
| Net financials | -1 | -12 | -7 | -3 | -4 | -5 | -13 | -35 | -112 | -41 | -11 | -0 | 7 |
| Profit before tax | 106 | 676 | 221 | 458 | 2.786 | 3.483 | 2.927 | 2.207 | 973 | -7.617 | -2.289 | 632 | 898 |
| Tax | 44 | 173 | 56 | 110 | 613 | 780 | 651 | 487 | 218 | -1.675 | -348 | 139 | 201 |
| Net profit | 61 | 503 | 165 | 349 | 2.173 | 2.703 | 2.276 | 1.720 | 754 | -5.941 | -1.941 | 493 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.529 | 6.245 | 6.488 | 5.860 | 9.617 | 12.330 | 15.832 | 16.217 | 20.182 | 19.445 | 9.401 | 6.545 | 7.788 |
| Equity | 2.282 | 2.785 | 2.950 | 3.298 | 5.471 | 8.174 | 10.451 | 12.170 | 12.925 | 6.983 | 5.042 | 5.535 | 6.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.247 | 3.459 | 3.539 | 2.562 | 4.146 | 4.155 | 5.381 | 4.047 | 7.257 | 12.462 | 4.359 | 1.010 | 1.556 |
| Total debt | 4.247 | 3.459 | 3.539 | 2.562 | 4.146 | 4.155 | 5.381 | 4.047 | 7.257 | 12.462 | 4.359 | 1.010 | 1.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2004 | — | — |
MT Management | Management | 2023 | — | — |
CH Management | Management | 2015 | — | — |
EL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Ove Pedersen | Management | 0 companies |
| Miklas Trasborg Hansen Ladegaard | Management | 0 companies |
| Claus Hyltoft Winther Ottesen | Management | 0 companies |
| Erik Larsen | Management | 0 companies |
| Mads Kudsk Dahl | Board of Directors | 0 companies |
| Michael Ebeling | Board of Directors | 0 companies |
| Klaus Frøkjær | Board of Directors | 0 companies |
| Asbjørn Hastrup Jensen | Board of Directors | 0 companies |
| Morten Steen Hansen | Board of Directors | 0 companies |
| Lars Bøg Ekholm | Chairman | 0 companies |
| Anders Lindskov Jensen | Board of Directors | 0 companies |
| Michael Lau Therkildsen | Chairman | 0 companies |
| Claus Bjerring Christiansen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Niels Thaning | Board of Directors | 0 companies |
| Peter Grand Hansen | Board of Directors | 0 companies |
| Allan Lindberg | Board of Directors | 0 companies |
| Bo Sejr Johansen | Board of Directors | 0 companies |
| Finn Haakon Hansen | Chairman | 0 companies |
| Steffen Christensen | Board of Directors | 0 companies |
| Fritz Walther Pedersen | Board of Directors | 0 companies |
| Kim Mikael Olsen | Board of Directors | 0 companies |
| Torben Holst Gosvig | Board of Directors | 0 companies |