| Revenue | DKK -8K | +16% |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK 93K | +309% |
| Total assets | DKK 655K | +18% |
| Equity | DKK 600K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | — | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -6 | 2 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -6 | 2 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 52 | 132 | 220 | -1.324 | 897 | 436 | -428 | -177 | 520 | 236 | -323 | 136 | -38 | 101 |
| Profit before tax | 48 | 126 | 215 | -1.331 | 891 | 438 | -435 | -184 | 513 | 230 | -329 | 130 | -45 | 93 |
| Tax | -5 | -2 | -1 | -0 | -0 | 4 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 53 | 128 | 216 | -1.331 | 891 | 433 | -435 | -184 | 513 | 236 | -329 | 130 | -45 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 416 | 727 | 20 | 257 | 704 | 205 | 25 | 543 | 821 | 459 | 595 | 557 | 655 |
| Equity | 283 | 412 | 628 | -703 | 188 | 621 | 186 | 2 | 515 | 751 | 422 | 552 | 507 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 99 | 122 | 69 | 83 | 19 | 23 | 29 | 70 | 37 | 43 | 50 | 55 |
| Total debt | 4 | 5 | 99 | 122 | 69 | 83 | 19 | 23 | 29 | 70 | 37 | 43 | 50 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|