| Revenue | DKK -20K | +240% |
| EBITDA | DKK -20K | -240% |
| Net profit | DKK 26K | +101% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -22 | -5 | 36 | -19 | -48 | -12 | -14 | -13 | -16 | 1.391 | 769 | -6 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -22 | -5 | 36 | -19 | -48 | -12 | -34 | -13 | -16 | 1.391 | 769 | -6 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -22 | -5 | 36 | -19 | -48 | -12 | -34 | -13 | -16 | 1.391 | 769 | -6 | -20 |
| Net financials | -152 | 56 | 58 | 233 | 277 | 3.333 | 554 | 157 | -59 | 69 | 294 | 166 | -2.853 | 54 |
| Profit before tax | -144 | 34 | 53 | 268 | 257 | 3.285 | 541 | 123 | -72 | 53 | 1.685 | 935 | -2.858 | 34 |
| Tax | -3 | -2 | -2 | 7 | 2 | -4 | 6 | -8 | 3 | 10 | 323 | 186 | 8 | 8 |
| Net profit | -141 | 37 | 55 | 262 | 255 | 3.289 | 535 | 131 | -76 | 43 | 1.362 | 749 | -2.866 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 1.099 | 3.155 | 2.907 | 4.186 | 4.776 | 5.310 | 5.446 | 5.345 | 5.184 | 6.690 | 7.243 | 3.984 | 3.890 |
| Equity | 1.155 | — | 1.054 | 1.219 | 1.474 | 4.762 | 5.298 | 5.323 | 5.139 | 5.072 | 6.321 | 6.955 | 3.971 | 3.875 |
| Long-term debt | 0 | 0 | 1.658 | 1.473 | 2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 3 | 765 | 215 | 340 | 14 | 12 | 123 | 206 | 112 | 369 | 288 | 13 | 15 |
| Total debt | -3 | 3 | 2.422 | 1.688 | 2.712 | 14 | 12 | 123 | 206 | 112 | 369 | 288 | 13 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Vest | Board of Directors | 0 companies |
| Lise Lundtoft Pedersen | Board of Directors | 0 companies |