| Revenue | DKK -8K | -3% |
| EBITDA | DKK -8K | +3% |
| Net profit | DKK 257K | -14% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | 31 | 7 | 5 | -42 | -26 | -15 | -13 | -11 | -11 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 31 | 7 | 5 | 97 | -26 | -15 | -13 | -11 | -11 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | 32 | 64 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -0 | -57 | -84 | 97 | -26 | -15 | -13 | -11 | -11 | -8 | -8 |
| Net financials | 235 | 198 | 585 | 814 | 113 | -146 | -158 | -567 | 242 | 395 | -89 | 162 | 321 | 274 |
| Profit before tax | 230 | 193 | 580 | 814 | 56 | -230 | -61 | -593 | 227 | 382 | -100 | 150 | 313 | 267 |
| Tax | 5 | -1 | -1 | -0 | -13 | -18 | 6 | 5 | -1 | 57 | -29 | 1 | 15 | 9 |
| Net profit | 224 | 194 | 581 | 814 | 69 | -212 | -68 | -598 | 227 | 325 | -71 | 149 | 298 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 459 | 954 | 3.437 | 3.323 | 2.358 | 61 | 452 | 1.026 | 1.301 | 1.182 | 1.413 | 1.434 | 1.374 |
| Equity | 244 | 342 | 825 | 1.639 | 1.608 | 1.296 | 1.128 | 431 | 550 | 765 | 581 | 730 | 914 | 1.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 72 |
| Short-term debt | 155 | 117 | 129 | 1.798 | 1.715 | 1.062 | -1.068 | 21 | 476 | 536 | 601 | 682 | 473 | 131 |
| Total debt | 155 | 117 | 129 | 1.798 | 1.715 | 1.062 | -1.068 | 21 | 476 | 536 | 601 | 682 | 521 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|