| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK 11K | -83% |
| Total assets | DKK 443K | -24% |
| Equity | DKK 424K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -40 | -40 | -49 | -38 | -47 | -47 | -34 | -32 | -35 | -36 | -31 | -36 | -35 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -40 | -40 | -69 | -56 | -47 | -47 | -34 | -32 | -35 | -36 | -31 | -36 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -40 | -40 | -69 | -56 | -47 | -47 | -34 | -32 | -35 | -36 | -31 | -36 | -35 |
| Net financials | 16 | 141 | 214 | 126 | 117 | 118 | 63 | 30 | 50 | 109 | -158 | 97 | 99 | 46 |
| Profit before tax | -55 | 101 | 174 | 57 | 61 | 71 | 16 | -4 | 18 | 74 | -194 | 66 | 64 | 11 |
| Tax | -0 | 368 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -267 | 174 | 57 | 61 | 71 | 16 | -4 | 18 | 74 | -194 | 66 | 64 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 892 | 1.066 | 1.024 | 856 | 819 | 720 | 610 | 520 | 620 | 454 | 522 | 581 | 443 |
| Equity | 1.142 | 875 | 1.049 | 1.007 | 820 | 790 | 703 | 593 | 503 | 577 | 383 | 449 | 513 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 17 | 17 | 36 | 29 | 17 | 17 | 17 | 43 | 71 | 73 | 68 | 19 |
| Total debt | 17 | 17 | 17 | 17 | 36 | 29 | 17 | 17 | 17 | 43 | 71 | 73 | 68 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|