| Revenue | DKK 781K | -12% |
| EBITDA | DKK 5K | -91% |
| Net profit | DKK -19K | -412% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK -29K | -191% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 901 | 1.151 | 572 | 341 | 186 | 428 | 310 | 887 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -831 | -776 |
| EBITDA | -301 | -176 | -27 | -262 | -170 | 25 | -99 | 18 | 55 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -17 |
| EBIT | -301 | -176 | -27 | -262 | -170 | 25 | -99 | 18 | 46 | -12 |
| Net financials | -37 | -74 | -68 | -4 | -18 | 0 | 1 | -14 | -30 | -8 |
| Profit before tax | -338 | -250 | -96 | -266 | -188 | 25 | -98 | 4 | 16 | -20 |
| Tax | -80 | -45 | 29 | -59 | -42 | 6 | -32 | 8 | 10 | -1 |
| Net profit | -258 | -204 | -99 | -157 | -146 | 20 | -66 | -4 | 6 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.035 | 1.902 | 2.089 | 1.743 | 1.534 | 1.491 | 1.246 | 1.159 | 1.289 | 1.436 |
| Equity | 189 | -16 | -115 | -272 | -419 | -399 | -465 | -16 | -10 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 40 |
| Short-term debt | 1.847 | 1.918 | 2.204 | 2.016 | 1.952 | 1.890 | 1.710 | 1.174 | 1.249 | 1.424 |
| Total debt | 1.847 | 1.918 | 2.204 | 2.016 | 1.952 | 1.890 | 1.710 | 1.174 | 1.299 | 1.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Audit | Audit | 2004 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
TF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSANPARTSSELSKABET AMAGER LANDEVEJ 189-193 | Company | 50.0% | 50.0% | 2011 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Flenør Balle | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Tommy Favrum Andersen | Management | 0 companies |