| Revenue | DKK 398K | +306% |
| EBITDA | DKK 1,7M | +1673% |
| Net profit | DKK 1,3M | +1633% |
| Total assets | DKK 28,3M | +14% |
| Equity | DKK 11,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 117 | 86 | 106 | 135 | 150 | 108 | 67 | 54 | 66 | -90 | -84 | 98 | 398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -17 | 9.777 | 106 | 135 | 150 | 108 | 67 | 54 | 66 | -90 | -84 | 98 | 1.739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | -17 | 9.777 | 106 | 135 | 150 | 108 | 67 | 54 | 66 | -90 | -84 | 98 | 1.739 |
| Net financials | -224 | 3.768 | -217 | -296 | -164 | -43 | -14 | -83 | 7 | -1 | -3 | -3 | 0 | -37 |
| Profit before tax | -121 | 3.751 | 9.560 | -190 | -29 | 106 | 93 | -16 | 61 | 65 | -93 | -86 | 98 | 1.702 |
| Tax | -0 | -0 | -0 | -155 | -0 | 23 | 21 | -0 | 39 | -11 | -20 | -19 | 22 | 374 |
| Net profit | -121 | 3.751 | 9.560 | -35 | -29 | 83 | 73 | -16 | 22 | 76 | -73 | -67 | 77 | 1.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.435 | 4.474 | 17.028 | 16.961 | 16.982 | 17.107 | 17.115 | 19.653 | 19.470 | 19.507 | 20.582 | 20.539 | 24.786 | 28.295 |
| Equity | -12.613 | 99 | 10.159 | 10.124 | 10.096 | 10.179 | 10.251 | 10.235 | 10.258 | 10.333 | 10.261 | 10.194 | 10.270 | 11.598 |
| Long-term debt | 0 | 1.837 | 1.817 | 1.738 | 1.645 | 39 | 41 | 43 | 41 | 38 | 15 | 49 | 155 | 124 |
| Short-term debt | 8.148 | 2.538 | 2.617 | 2.819 | 2.962 | 4.610 | 4.543 | 7.095 | 6.866 | 6.856 | 8.027 | 8.017 | 12.081 | 13.999 |
| Total debt | 8.148 | 4.374 | 4.434 | 4.557 | 4.607 | 4.649 | 4.584 | 7.138 | 6.907 | 6.894 | 8.042 | 8.066 | 12.236 | 14.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2018 | — | — |
SD Management | Management | 2012 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
IM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYMAND HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nymand Pedersen | Management | 0 companies |
| Susanne Ditte Lysdal | Management | 0 companies |
| Stig Nymand Viborg Pedersen | Chief Executive Officer | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |