| Revenue | DKK -115K | +16% |
| EBITDA | DKK -685K | -2% |
| Net profit | DKK -1,1M | -287% |
| Total assets | DKK 13,3M | -16% |
| Equity | DKK 13,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 106 | 112 | -5 | -46 | -40 | -77 | -49 | -53 | -70 | -97 | -111 | -100 | -115 |
| Staff expenses | -522 | -525 | -546 | -580 | -549 | -554 | -568 | -370 | -413 | -408 | -475 | -475 | -570 | -570 |
| EBITDA | -377 | -419 | -434 | -585 | -596 | -594 | -645 | -419 | -465 | -478 | -572 | -586 | -670 | -685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | -419 | -434 | -585 | -596 | -594 | -645 | -419 | -465 | -478 | -572 | -586 | -670 | -685 |
| Net financials | 2.177 | 1.892 | 3.377 | 2.233 | 1.011 | 1.345 | -869 | 2.871 | 2.188 | 5.180 | -2.198 | 2.827 | 1.580 | -423 |
| Profit before tax | 1.800 | 1.473 | 2.943 | 1.648 | 416 | 751 | -1.513 | 2.452 | 1.723 | 4.702 | -2.770 | 2.241 | 911 | -1.108 |
| Tax | 98 | 184 | 499 | 267 | -59 | 53 | -329 | 542 | 386 | 494 | -609 | 512 | 320 | -0 |
| Net profit | 1.702 | 1.289 | 2.444 | 1.381 | 475 | 698 | -1.185 | 1.910 | 1.337 | 4.207 | -2.161 | 1.729 | 591 | -1.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.960 | 19.892 | 21.486 | 20.992 | 20.138 | 19.312 | 18.059 | 20.006 | 19.824 | 20.652 | 16.550 | 16.799 | 15.889 | 13.277 |
| Equity | 19.580 | 19.119 | 20.563 | 20.444 | 19.669 | 18.867 | 17.629 | 19.485 | 19.322 | 20.029 | 16.368 | 16.597 | 15.688 | 13.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 773 | 922 | 548 | 469 | 445 | 430 | 521 | 502 | 623 | 182 | 203 | 202 | 198 |
| Total debt | 379 | 773 | 922 | 548 | 469 | 445 | 430 | 521 | 502 | 623 | 182 | 203 | 202 | 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bæk-Mikkelsen | Board of Directors | 0 companies |
| Kristoffer Bæk-Mikkelsen | Chairman | 0 companies |
| Grete Stokholm Bæk-Mikkelsen | Chairman | 0 companies |