| Revenue | DKK -33K | +8% |
| EBITDA | DKK -33K | -8% |
| Net profit | DKK -271K | -165% |
| Total assets | DKK 11,3M | -6% |
| Equity | DKK 11M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -30 | -28 | -34 | -28 | -27 | -27 | -26 | -18 | -17 | -39 | -30 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | -28 | -34 | -28 | -27 | -27 | -26 | -18 | -17 | -39 | -30 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -28 | -34 | -28 | -27 | -27 | -26 | -18 | -17 | -39 | -30 | -33 |
| Net financials | 1.097 | -1.202 | 1.246 | 415 | 423 | 914 | -408 | 2.043 | -193 | 1.745 | -1.274 | 449 | -238 |
| Profit before tax | 1.067 | -1.233 | 1.217 | 381 | 395 | 887 | -435 | 2.017 | -210 | 1.728 | -1.314 | 419 | -271 |
| Tax | 75 | 48 | 108 | 73 | 108 | 196 | -94 | 444 | 140 | 464 | 2 | -0 | -0 |
| Net profit | 993 | -1.281 | 1.110 | 308 | 287 | 692 | -340 | 1.573 | -350 | 1.263 | -1.316 | 419 | -271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.965 | 13.306 | 13.880 | 13.383 | 13.004 | 13.169 | 12.340 | 13.667 | 12.520 | 13.458 | 11.779 | 12.012 | 11.292 |
| Equity | 14.442 | 12.661 | 12.771 | 12.229 | 12.516 | 12.458 | 12.012 | 13.085 | 12.035 | 12.898 | 11.468 | 11.768 | 10.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 645 | 1.110 | 1.154 | 488 | 711 | 328 | 582 | 486 | 560 | 311 | 244 | 295 |
| Total debt | 523 | 645 | 1.110 | 1.154 | 488 | 711 | 328 | 582 | 486 | 560 | 311 | 244 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|