| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK 332K | +3% |
| Net profit | DKK 86K | +97% |
| Total assets | DKK 8,1M | -27% |
| Equity | DKK 1M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 1.290 | 1.507 | 1.199 | 901 | 914 | 1.728 | 2.120 | 1.261 | 1.383 | 1.633 | 1.055 | 1.260 | 1.331 |
| Staff expenses | -1.424 | -1.031 | -1.225 | -810 | -724 | -528 | -1.012 | -1.028 | -998 | -888 | -1.050 | -1.024 | -938 | -999 |
| EBITDA | 158 | 260 | 281 | 389 | 177 | 386 | 716 | 1.092 | 263 | 496 | 583 | 31 | 321 | 332 |
| Depreciation & amort. | -0 | -0 | 5 | 31 | -12 | -12 | -12 | -56 | -56 | -56 | -56 | -21 | -10 | -0 |
| EBIT | 158 | 260 | 276 | 358 | 165 | 373 | 704 | 1.036 | 207 | 440 | 527 | 10 | 311 | 332 |
| Net financials | 0 | -0 | -14 | -36 | -53 | -155 | -95 | -37 | -90 | -125 | -151 | -172 | -248 | -219 |
| Profit before tax | 159 | 259 | 262 | 321 | 112 | 219 | 608 | 999 | 117 | 315 | 376 | -162 | 63 | 112 |
| Tax | 43 | 68 | 66 | 81 | 25 | 49 | 139 | 224 | 33 | 75 | 90 | -32 | 20 | 26 |
| Net profit | 116 | 191 | 196 | 240 | 87 | 170 | 470 | 775 | 84 | 240 | 286 | -130 | 44 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.129 | 1.307 | 3.778 | 3.746 | 4.471 | 9.515 | 5.186 | 3.344 | 7.725 | 6.906 | 10.354 | 8.834 | 11.107 | 8.132 |
| Equity | 756 | 897 | 1.043 | 1.283 | 1.370 | 1.489 | 959 | 1.234 | 719 | 958 | 1.044 | 914 | 958 | 1.044 |
| Long-term debt | 0 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.500 | 1.329 | 1.500 |
| Short-term debt | 373 | 406 | 2.495 | 2.462 | 3.101 | 8.026 | 4.226 | 2.110 | 7.006 | 5.948 | 8.310 | 6.420 | 8.821 | 5.588 |
| Total debt | 373 | 406 | 2.736 | 2.462 | 3.101 | 8.026 | 4.226 | 2.110 | 7.006 | 5.948 | 9.310 | 7.920 | 10.149 | 7.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE OLSEN INVEST AF 13.04.2004 ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|