| Revenue | DKK 0 | — |
| EBITDA | DKK -158K | -9% |
| Net profit | DKK -144K | -109% |
| Total assets | DKK 8M | -7% |
| Equity | DKK 8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -56 | -122 | -91 | -100 | -109 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -25 | -21 | -50 | -56 | -122 | -91 | -100 | -109 | -127 | -113 | -144 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -25 | -21 | -50 | -56 | -122 | -91 | -100 | -109 | -127 | -113 | -144 | -158 |
| Net financials | 629 | 532 | 500 | 2.213 | 1.057 | 985 | 134 | 165 | 668 | 2.449 | -510 | 1.395 | 2.171 | 38 |
| Profit before tax | 622 | 515 | 475 | 2.192 | 1.087 | 929 | 12 | 74 | 568 | 2.340 | -637 | 1.282 | 2.027 | -120 |
| Tax | 22 | 69 | 62 | 106 | 40 | 212 | 10 | 22 | 119 | 526 | 16 | 147 | 450 | 24 |
| Net profit | 600 | 446 | 413 | 2.086 | 1.047 | 717 | 1 | 52 | 449 | 1.814 | -653 | 1.135 | 1.578 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.142 | 5.615 | 5.179 | 7.331 | 8.838 | 7.617 | 6.726 | 6.279 | 6.278 | 8.412 | 6.678 | 7.417 | 8.671 | 8.046 |
| Equity | 4.275 | 4.681 | 5.094 | 7.179 | 8.186 | 7.203 | 6.704 | 6.256 | 6.205 | 7.908 | 6.656 | 7.290 | 8.268 | 8.024 |
| Long-term debt | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 867 | 934 | 54 | 151 | 652 | 414 | 22 | 22 | 73 | 503 | 22 | 127 | 403 | 22 |
| Total debt | 867 | 934 | 85 | 151 | 652 | 414 | 22 | 22 | 73 | 503 | 22 | 127 | 403 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |