| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +66% |
| Net profit | DKK 756K | +161% |
| Total assets | DKK 2,7M | +38% |
| Equity | DKK 2,6M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -7 | -8 | -8 | -14 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -7 | -12 | -22 | -15 | -19 | -9 | -9 | -14 | -26 | -30 | -74 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -7 | -12 | -22 | -15 | -19 | -9 | -9 | -14 | -26 | -30 | -74 | -26 |
| Net financials | 118 | 248 | 671 | -189 | 788 | 738 | -435 | -44 | 1.313 | -35 | 165 | -137 | -1.167 | 781 |
| Profit before tax | 110 | 243 | 664 | -200 | 766 | 723 | -454 | -53 | 1.305 | -49 | 139 | -167 | -1.241 | 756 |
| Tax | -13 | 3 | 128 | -72 | 91 | 50 | -56 | -10 | -33 | 24 | -14 | -0 | -2 | -0 |
| Net profit | 123 | 239 | 536 | -129 | 676 | 673 | -398 | -42 | 1.337 | -73 | 153 | -167 | -1.239 | 756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 1.293 | 1.813 | 1.538 | 2.218 | 3.189 | 2.624 | 2.482 | 3.688 | 2.230 | 2.576 | 2.000 | 1.930 | 2.658 |
| Equity | 578 | 817 | 1.353 | 1.126 | 1.742 | 2.198 | 1.800 | 1.558 | 2.835 | 1.794 | 1.847 | 1.680 | 1.809 | 2.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 476 | 459 | 412 | 476 | 991 | 824 | 924 | 852 | 436 | 729 | 320 | 121 | 93 |
| Total debt | 498 | 476 | 459 | 412 | 476 | 991 | 824 | 924 | 852 | 436 | 729 | 320 | 121 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|