| Revenue | DKK -22K | -64% |
| EBITDA | DKK -22K | +64% |
| Net profit | DKK 1,7M | +74% |
| Total assets | DKK 18,8M | +12% |
| Equity | DKK 18,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | — | -5 | — | -6 | -7 | -11 | -20 | -25 | -62 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -18 | -7 | -11 | -20 | -25 | -62 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -18 | -7 | -11 | -20 | -25 | -62 | -22 |
| Net financials | 708 | 1.438 | 1.613 | 1.602 | 827 | 4.386 | -1.772 | 54 | 1.757 | 2.856 | -329 | 1.306 | 2.159 |
| Profit before tax | 703 | 1.433 | 1.608 | 1.597 | 822 | 4.381 | -1.790 | 47 | 1.746 | 2.836 | -354 | 1.244 | 2.136 |
| Tax | -0 | -15 | 44 | 178 | -8 | 281 | -209 | 129 | 428 | 587 | -273 | 272 | 445 |
| Net profit | 704 | 1.448 | 1.564 | 1.419 | 830 | 4.100 | -1.582 | -83 | 1.319 | 2.249 | -81 | 972 | 1.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.172 | 17.489 | 16.461 | 16.882 | 19.631 | 17.264 | 14.052 | 14.144 | 15.562 | 16.996 | 15.908 | 16.763 | 18.787 |
| Equity | — | 13.554 | 14.217 | 15.694 | 16.684 | 17.098 | 14.017 | 14.029 | 14.848 | 16.984 | 15.903 | 16.758 | 18.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.254 | 2.935 | 1.243 | 1.088 | 2.947 | 166 | 35 | 115 | 714 | 12 | 5 | 5 | 460 |
| Total debt | 1.254 | 2.935 | 2.243 | 1.188 | 2.947 | 166 | 35 | 115 | 714 | 12 | 5 | 5 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|