| Revenue | DKK -16K | -104% |
| EBITDA | DKK -16K | +93% |
| Net profit | DKK -32K | +83% |
| Total assets | DKK 261K | -14% |
| Equity | DKK 251K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | 1.165 | 0 | — | — | — | -3 | 283 | 289 | -5 | 591 | 411 | -16 |
| Staff expenses | -0 | -0 | -0 | -91 | -0 | -0 | -0 | -0 | -27 | -152 | -135 | -393 | -441 | -0 |
| EBITDA | -5 | -7 | -1.173 | -0 | -46 | -16 | 225 | -3 | 257 | 137 | -140 | -3 | -236 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -5 | -17 | -31 | -32 | -17 | -15 |
| EBIT | -5 | -7 | -1.173 | -3 | -46 | -16 | 225 | -3 | 252 | 121 | -171 | -35 | -253 | -31 |
| Net financials | 394 | -932 | 1.398 | -28 | -16 | 63 | 246 | 24 | 171 | 146 | -46 | 32 | 10 | 0 |
| Profit before tax | 389 | -939 | 225 | -31 | -62 | 47 | 232 | 21 | 423 | 267 | -217 | -3 | -242 | -31 |
| Tax | -8 | -0 | -0 | -14 | 37 | -14 | 1 | 5 | 31 | 60 | -45 | 0 | -51 | 1 |
| Net profit | 397 | -939 | 225 | -17 | -100 | 61 | 231 | 16 | 393 | 207 | -172 | -4 | -191 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.106 | 756 | 833 | 835 | 714 | 821 | 847 | 803 | 958 | 998 | 631 | 681 | 304 | 261 |
| Equity | 1.720 | 685 | 813 | 698 | 499 | 458 | 586 | 496 | 781 | 877 | 593 | 475 | 283 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 49 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.386 | 72 | 20 | 137 | 215 | 314 | 230 | 307 | 176 | 116 | 38 | 207 | 20 | 10 |
| Total debt | 1.386 | 72 | 20 | 137 | 215 | 363 | 261 | 307 | 176 | 116 | 38 | 207 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2004 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEPA A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Bagger Østervig | Founder | 0 companies |
| Susanne Aasborg | Chief Executive Officer | 0 companies |
| Jonas Bojer Christensen | Management | 0 companies |