| Revenue | DKK -14K | -27% |
| EBITDA | DKK -14K | +27% |
| Net profit | DKK 17K | -67% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -190 | -247 | -92 | -93 | -177 | -114 | -49 | -89 | -187 | -71 | -18 | -19 | -14 |
| Staff expenses | -147 | -93 | -201 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -283 | -448 | -123 | -93 | -177 | -114 | -49 | -89 | -187 | -71 | -18 | -19 | -14 |
| Depreciation & amort. | -2 | -2 | -2 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | -380 | -285 | -450 | -127 | -93 | -177 | -114 | -49 | -89 | -187 | -71 | -18 | -20 | -14 |
| Net financials | 163 | 157 | 199 | 260 | -45 | 55 | 4 | 80 | 260 | 685 | 85 | 732 | 75 | 35 |
| Profit before tax | -217 | -128 | -251 | 132 | -138 | -122 | -110 | 31 | 171 | 498 | 14 | 714 | 55 | 21 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | 8 | 2 | 4 | 3 | 4 |
| Net profit | -217 | -128 | -251 | 132 | -138 | -122 | -110 | 31 | 171 | 490 | 13 | 710 | 51 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 2.616 | 2.578 | 2.703 | 2.533 | 2.360 | 2.254 | 2.293 | 2.461 | 2.885 | 2.792 | 3.501 | 3.548 | 3.565 |
| Equity | 2.678 | 2.550 | 2.299 | 2.431 | 2.293 | 2.172 | 2.062 | 2.093 | 2.264 | 2.754 | 2.767 | 3.477 | 3.528 | 3.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 66 | 280 | 272 | 239 | 188 | 192 | 200 | 198 | 131 | 26 | 24 | 20 | 20 |
| Total debt | 65 | 66 | 280 | 272 | 239 | 188 | 192 | 200 | 198 | 131 | 26 | 24 | 20 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Carsten Leweson | Board of Directors | 0 companies |
| Christina Charlotte Hinding | Board of Directors | 0 companies |
| Anne-Marie Hinding | Board of Directors | 0 companies |