| Revenue | DKK -8K | +70% |
| EBITDA | DKK -16K | -217% |
| Net profit | DKK -30K | +81% |
| Total assets | DKK 555K | -5% |
| Equity | DKK 542K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -57 | 0 | -6 | -7 | -6 | -7 | -6 | -8 | -5 | -5 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -57 | 0 | -6 | -7 | -6 | -7 | -6 | -8 | -5 | -5 | -5 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 |
| EBIT | -14 | -12 | -57 | 0 | -6 | -7 | -6 | -7 | -6 | -8 | -5 | -5 | -23 | -34 |
| Net financials | 23 | -202 | 293 | 12 | -276 | -29 | -9 | 37 | 109 | -81 | -3 | 18 | -137 | 4 |
| Profit before tax | 10 | -214 | 236 | 12 | -282 | -35 | -15 | 30 | 102 | -88 | -7 | 13 | -160 | -30 |
| Tax | 2 | 6 | -0 | -9 | 22 | 7 | -0 | 5 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | -220 | 237 | 21 | -304 | -43 | -15 | 26 | 101 | -88 | -7 | 13 | -160 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.450 | 1.186 | 1.435 | 1.588 | 1.034 | 992 | 972 | 962 | 997 | 852 | 793 | 744 | 584 | 555 |
| Equity | 1.388 | 1.169 | 1.406 | 1.377 | 1.023 | 980 | 965 | 938 | 984 | 840 | 777 | 732 | 572 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 17 | 29 | 211 | 11 | 11 | 7 | 24 | 12 | 12 | 17 | 12 | 12 | 13 |
| Total debt | 62 | 17 | 29 | 211 | 11 | 11 | 7 | 24 | 12 | 12 | 17 | 12 | 12 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|