| Revenue | DKK 115K | -51% |
| EBITDA | DKK 115K | -51% |
| Net profit | DKK 63K | -59% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 1,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 152 | 146 | 118 | 98 | 209 | 174 | 129 | 148 | 199 | 193 | 234 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 152 | 122 | 118 | 98 | 209 | 174 | 129 | 148 | 199 | 193 | 234 | 115 |
| Depreciation & amort. | -143 | -95 | -50 | -30 | -22 | -135 | -100 | -76 | -75 | -86 | -68 | -15 | -15 |
| EBIT | 71 | 57 | 73 | 88 | 76 | 74 | 74 | 52 | 74 | 114 | 125 | 219 | 100 |
| Net financials | -18 | -24 | -20 | -17 | -17 | -16 | -13 | -6 | -18 | -21 | -19 | -16 | -15 |
| Profit before tax | 53 | 33 | 52 | 71 | 59 | 58 | 60 | 47 | 56 | 92 | 105 | 203 | 85 |
| Tax | 16 | 9 | 14 | 18 | 14 | 13 | 14 | 11 | 21 | 24 | 26 | 48 | 22 |
| Net profit | 36 | 24 | 39 | 53 | 44 | 45 | 46 | 35 | 35 | 69 | 79 | 155 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.455 | 1.212 | 1.163 | 1.204 | 1.466 | 1.342 | 1.249 | 2.993 | 2.908 | 2.841 | 2.671 | 2.654 |
| Equity | 413 | 437 | 476 | 529 | 573 | 619 | 664 | 700 | 735 | 804 | 882 | 1.037 | 1.100 |
| Long-term debt | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 417 | 136 | 34 | 631 | 848 | 671 | 545 | 2.257 | 2.095 | 1.952 | 1.634 | 1.553 |
| Total debt | 1.129 | 1.017 | 736 | 634 | 631 | 848 | 671 | 545 | 2.257 | 2.095 | 1.952 | 1.634 | 1.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINISOFT A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Hedegaard | Chief Executive Officer | 0 companies |
| Erik Ahlmann-Hedegaard | Management | 0 companies |
| Claus Justsen | Board of Directors | 0 companies |