| Revenue | DKK 373K | +142% |
| EBITDA | DKK 85K | -45% |
| Net profit | DKK 70K | -67% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 598K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -6 | -7 | 17 | -149 | — | — | -12 | -7 | -12 | 123 | 154 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -288 |
| EBITDA | -7 | -10 | -6 | -7 | 10 | -156 | -124 | -30 | -12 | -7 | -12 | 123 | 154 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -6 | -7 | 10 | -156 | -124 | -30 | -12 | -7 | -12 | 123 | 154 | 85 |
| Net financials | 213 | 2 | 149 | -23 | 13 | 12 | -109 | -30 | -13 | 114 | -153 | 74 | 116 | 8 |
| Profit before tax | 206 | -8 | 142 | -30 | 23 | -145 | -115 | -37 | -25 | 107 | -165 | 197 | 270 | 93 |
| Tax | -0 | -0 | -0 | -0 | -8 | 1 | 0 | -3 | 9 | 9 | -0 | 7 | 62 | 23 |
| Net profit | 206 | -8 | 142 | -30 | 31 | -146 | -116 | -34 | -34 | 98 | -165 | 190 | 208 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.162 | 1.292 | 1.252 | 1.337 | 1.184 | 960 | 918 | 875 | 975 | 812 | 970 | 1.248 | 1.193 |
| Equity | 1.103 | 1.047 | 1.141 | 1.062 | 1.043 | 845 | 676 | 589 | 499 | 540 | 318 | 449 | 596 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 115 | 151 | 190 | 294 | 338 | 284 | 329 | 376 | 434 | 494 | 521 | 652 | 594 |
| Total debt | 109 | 115 | 151 | 190 | 294 | 338 | 284 | 329 | 376 | 434 | 494 | 521 | 652 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|