| Revenue | DKK -55K | +203% |
| EBITDA | DKK -55K | -203% |
| Net profit | DKK 479K | -52% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 8,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -26 | -27 | -6 | 8 | -2 | -19 | -3 | -3 | -10 | -42 | -18 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -26 | -27 | -6 | 8 | -2 | -19 | -3 | -3 | -10 | -42 | -18 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -26 | -27 | -6 | 8 | -2 | -19 | -3 | -3 | -10 | -42 | -18 | -55 |
| Net financials | 841 | 125 | -3.041 | -116 | 430 | 620 | -419 | 527 | -52 | 1.400 | -1.317 | 908 | 669 |
| Profit before tax | 816 | 98 | -3.068 | -122 | 437 | 617 | -438 | 524 | -55 | 1.390 | -1.360 | 890 | 614 |
| Tax | 218 | 30 | -748 | 11 | 47 | 96 | -53 | 166 | 114 | 317 | -296 | -115 | 135 |
| Net profit | 598 | 68 | -2.319 | -133 | 390 | 521 | -385 | 358 | -169 | 1.073 | -1.064 | 1.005 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.866 | 12.446 | 10.483 | 10.319 | 10.209 | 10.377 | 9.833 | 9.651 | 8.866 | 9.542 | 8.099 | 8.498 | 8.692 |
| Equity | 13.558 | 12.426 | 9.307 | 8.674 | 8.963 | 9.381 | 8.891 | 9.140 | 8.861 | 9.434 | 7.870 | 8.375 | 8.354 |
| Long-term debt | 0 | 0 | 748 | 738 | 691 | 595 | 648 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 20 | 1.176 | 1.645 | 1.245 | 995 | 942 | 511 | 5 | 108 | 229 | 123 | 338 |
| Total debt | 308 | 20 | 1.176 | 1.645 | 1.245 | 995 | 942 | 511 | 5 | 108 | 229 | 123 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|