| Revenue | DKK 15K | -49% |
| EBITDA | DKK 15K | -49% |
| Net profit | DKK -1K | -112% |
| Total assets | DKK 8K | -78% |
| Equity | DKK -259K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1 | 46 | 88 | 34 | 50 | 134 | -24 | 42 | -47 | 36 | 18 | 29 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1 | 46 | 88 | 34 | 50 | 134 | -24 | 42 | -47 | 36 | 18 | 29 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | 46 | 88 | 34 | 50 | 134 | -24 | 42 | -47 | 36 | 18 | 29 | 15 |
| Net financials | -8 | -0 | 0 | -20 | -1 | -2 | -4 | -0 | -10 | -8 | -1 | -13 | -18 | -16 |
| Profit before tax | -14 | 0 | 46 | 69 | 33 | 48 | 130 | -24 | 32 | -54 | 34 | 5 | 11 | -1 |
| Tax | -1 | 3 | 16 | 27 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -2 | 30 | 42 | -57 | 48 | 130 | -24 | 32 | -54 | 34 | 5 | 11 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 140 | 138 | 118 | 25 | 11 | 49 | 7 | 41 | 13 | 49 | 2 | 38 | 8 |
| Equity | -462 | -465 | -435 | -393 | -450 | -402 | -272 | -296 | -264 | -318 | -274 | -269 | -258 | -259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 605 | 573 | 511 | 475 | 413 | 322 | 303 | 305 | 331 | 323 | 271 | 295 | 267 |
| Total debt | 606 | 605 | 573 | 511 | 475 | 413 | 322 | 303 | 305 | 331 | 323 | 271 | 295 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|