| Revenue | DKK -35K | -93% |
| EBITDA | DKK -35K | +93% |
| Net profit | DKK 5,7M | -54% |
| Total assets | DKK 47,2M | +15% |
| Equity | DKK 46,6M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -12 | -9 | -10 | -13 | -11 | -11 | -11 | -11 | -11 | -12 | -484 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -12 | -9 | -10 | -13 | -11 | -11 | -31 | -11 | -11 | -12 | -484 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -12 | -9 | -10 | -13 | -11 | -11 | -31 | -11 | -11 | -12 | -484 | -35 |
| Net financials | 554 | 1.311 | 2.440 | 2.661 | 1.840 | 2.081 | 2.967 | 6.429 | 13.351 | -2.629 | 1.001 | 2.138 | 12.178 | 6.510 |
| Profit before tax | 546 | 1.304 | 2.428 | 2.652 | 1.830 | 2.068 | 2.956 | 6.419 | 13.320 | -2.640 | 990 | 2.127 | 11.694 | 6.475 |
| Tax | -9 | -10 | -9 | -5 | 34 | -57 | 67 | 651 | 2.366 | -1.134 | -23 | 50 | -733 | 803 |
| Net profit | 554 | 1.314 | 2.437 | 2.657 | 1.796 | 2.125 | 2.889 | 5.768 | 10.954 | -1.506 | 1.012 | 2.077 | 12.427 | 5.672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 2.648 | 5.433 | 7.783 | 9.610 | 12.827 | 17.974 | 22.055 | 32.707 | 31.535 | 29.998 | 30.746 | 41.145 | 47.224 |
| Equity | 696 | 1.950 | 4.326 | 6.934 | 8.679 | 10.752 | 13.588 | 18.956 | 29.510 | 27.504 | 28.316 | 30.093 | 41.120 | 46.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 699 | 1.106 | 850 | 931 | 2.074 | 4.385 | 3.099 | 3.197 | 4.031 | 1.682 | 653 | 25 | 582 |
| Total debt | 630 | 699 | 1.106 | 850 | 931 | 2.074 | 4.385 | 3.099 | 3.197 | 4.031 | 1.682 | 653 | 25 | 582 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|