| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK 129K | -70% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 4,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -28 | -21 | -26 | -20 | -22 | -33 | -21 | -21 | -20 | -22 | -22 | -23 |
| Staff expenses | -60 | -62 | -55 | -66 | -72 | -72 | -72 | -72 | -150 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -76 | -83 | -87 | -98 | -92 | -94 | -105 | -171 | -61 | -20 | -22 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -76 | -83 | -87 | -98 | -92 | -94 | -105 | -171 | -61 | -20 | -22 | -22 | -23 |
| Net financials | 397 | -120 | 350 | 133 | 92 | 208 | -345 | 551 | 144 | 408 | -916 | 441 | 424 | 188 |
| Profit before tax | 297 | -196 | 268 | 45 | -6 | 116 | -439 | 446 | -27 | 347 | -937 | 420 | 401 | 165 |
| Tax | 74 | -48 | 66 | 10 | -1 | 25 | -97 | 98 | -6 | 76 | -0 | -0 | -25 | 36 |
| Net profit | 223 | -148 | 202 | 35 | -4 | 91 | -342 | 348 | -21 | 271 | -937 | 420 | 427 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.546 | 7.302 | 7.375 | 7.321 | 7.200 | 7.201 | 6.575 | 5.471 | 5.438 | 5.727 | 4.732 | 4.938 | 4.952 | 4.864 |
| Equity | 5.765 | 5.521 | 5.624 | 5.560 | 5.454 | 5.442 | 4.994 | 5.234 | 5.102 | 5.260 | 4.209 | 4.528 | 4.855 | 4.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.780 | 1.782 | 1.751 | 1.761 | 1.746 | 1.759 | 1.581 | 237 | 336 | 467 | 523 | 410 | 97 | 15 |
| Total debt | 1.780 | 1.782 | 1.751 | 1.761 | 1.746 | 1.759 | 1.581 | 237 | 336 | 467 | 523 | 410 | 97 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|