| Revenue | DKK 1,3M | -28% |
| EBITDA | DKK -387K | -330% |
| Net profit | DKK -307K | -334% |
| Total assets | DKK 298K | -24% |
| Equity | DKK -147K | +53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.924 | 5.957 | 4.852 | 4.601 | 1.176 | 4.645 | 3.975 | 3.607 | 3.948 | 3.029 | 1.752 | 2.431 | 2.598 | 1.842 | 1.320 |
| Staff expenses | -6.914 | -5.008 | -4.609 | -4.128 | -1.140 | -3.940 | -3.974 | -5.662 | -4.234 | -3.305 | -2.463 | -1.998 | -1.743 | -1.674 | -1.707 |
| EBITDA | -2.051 | 909 | 243 | 473 | 37 | 705 | 2 | -2.055 | -286 | -276 | -710 | 433 | 856 | 168 | -387 |
| Depreciation & amort. | -0 | -0 | -60 | -26 | -5 | -10 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.051 | 909 | 183 | 448 | 32 | 695 | 0 | -2.055 | -286 | -276 | -710 | 433 | 856 | 168 | -387 |
| Net financials | -3 | -24 | 27 | 34 | 5 | 20 | 8 | -6 | -65 | -53 | -2 | -12 | -16 | 0 | -6 |
| Profit before tax | -2.053 | 885 | 210 | 482 | 37 | 716 | 8 | -2.060 | -351 | -330 | -712 | 421 | 839 | 168 | -393 |
| Tax | -507 | 221 | 56 | 117 | 9 | 159 | 6 | -409 | -76 | -72 | -11 | 93 | 155 | 37 | -86 |
| Net profit | -1.546 | 664 | 154 | 365 | 28 | 557 | 3 | -1.651 | -275 | -257 | -701 | 328 | 684 | 131 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.493 | 2.178 | 2.462 | 3.185 | 3.148 | 3.419 | 3.377 | 3.167 | 2.044 | 2.082 | 349 | 233 | 408 | 390 | 298 |
| Equity | — | — | 892 | 1.257 | 1.285 | 1.842 | 978 | -1.572 | -1.847 | -2.105 | -1.459 | -1.131 | -446 | -315 | -147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 212 | 212 | 208 | 78 |
| Short-term debt | 2.418 | 1.440 | 1.570 | 1.928 | 1.863 | 1.577 | 2.399 | 4.740 | 3.891 | 4.187 | 1.223 | 1.151 | 643 | 498 | 367 |
| Total debt | 2.418 | 1.440 | 1.570 | 1.928 | 1.863 | 1.577 | 2.399 | 4.740 | 3.891 | 4.187 | 1.808 | 1.363 | 854 | 706 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vissing Agro Holding ApS | Company | 100.0% | 100.0% | 2024 |
SDR. VISSING HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
DAN PROJECTS A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Kornbek Pedersen | Management | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Henrik Moesgaard Nielsen | Board of Directors | 0 companies |
| Claus Brandt Lewandowski | Board of Directors | 0 companies |
| Orla Grøn Pedersen | Chairman | 0 companies |
| Jørgen Meier Sørensen | Chairman | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Johan Skovgaard Pedersen | Board of Directors | 0 companies |
| Søren Jacobsen | Board of Directors | 0 companies |
| Søren Jacobsen | Board of Directors | 0 companies |
| Thomas Simonsen | Board of Directors | 0 companies |
| Poul Agnar Poulsen | Board of Directors | 0 companies |
| John Ross Graakjær | Chairman | 0 companies |
| Thomas Bruhn Asmussen | Board of Directors | 0 companies |
| Anders Gerhardt-Hansen | Board of Directors | 0 companies |