| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK -913K | -122% |
| Net profit | DKK -1M | -134% |
| Total assets | DKK 21,3M | -10% |
| Equity | DKK 15,4M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | 243 | 331 | 1.062 | 1.087 |
| Staff expenses | -148 | -0 | -0 | -0 | -0 |
| EBITDA | -281 | 8.572 | 331 | 4.062 | -913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -281 | 8.572 | 331 | 4.062 | -913 |
| Net financials | -301 | -110 | -93 | -146 | -135 |
| Profit before tax | -582 | 8.461 | 239 | 3.916 | -1.048 |
| Tax | -0 | -596 | 56 | 863 | -9 |
| Net profit | -582 | 9.058 | 183 | 3.053 | -1.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.998 | 21.237 | 21.260 | 23.667 | 21.346 |
| Equity | 4.110 | 13.167 | 13.350 | 16.403 | 15.364 |
| Long-term debt | 4.589 | 5.004 | 4.383 | 3.761 | 3.086 |
| Short-term debt | 3.210 | 2.985 | 3.386 | 3.238 | 2.855 |
| Total debt | 7.798 | 7.989 | 7.769 | 6.999 | 5.940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Management | Management | 2020 |
FN Management | Management | 2020 |
| Former (2) | ||
DJ Management | Management | 2004 – 2020 |
NF Management | Management | 2004 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard | Management | 0 companies |
| Flemming Nørgaard | Management | 0 companies |
| David James Bull | Management | 0 companies |
| Nicola Fanelli | Management | 0 companies |