| Revenue | DKK -614K | +3% |
| EBITDA | DKK -2,9M | +3% |
| Net profit | DKK -593K | +71% |
| Total assets | DKK 29,1M | -2% |
| Equity | DKK 28,6M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -565 | -563 | -934 | -595 | -614 |
| Staff expenses | -2.260 | -2.229 | -2.130 | -2.356 | -2.248 |
| EBITDA | -2.824 | -2.792 | -3.065 | -2.950 | -2.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.824 | -2.792 | -3.065 | -2.950 | -2.862 |
| Net financials | 6.487 | -2.911 | 2.770 | 906 | 2.269 |
| Profit before tax | 3.663 | -5.703 | -295 | -2.044 | -593 |
| Tax | 103 | -0 | -0 | -0 | -0 |
| Net profit | 3.559 | -5.703 | -295 | -2.044 | -593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.960 | 32.414 | 32.072 | 29.824 | 29.092 |
| Equity | 37.744 | 31.927 | 31.514 | 29.348 | 28.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 487 | 558 | 476 | 472 |
| Total debt | 216 | 487 | 558 | 476 | 472 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Management | Management | 2004 – 2004 |
| Audit | 2004 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |