| Revenue | DKK -48K | +233% |
| EBITDA | DKK -48K | -233% |
| Net profit | DKK 211K | -96% |
| Total assets | DKK 15,3M | +5% |
| Equity | DKK 14,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -13 | -14 | -16 | -16 | -12 | -13 | -13 | -20 | -14 | -12 | -14 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -2 | 3 | -14 | -16 | -16 | -12 | -13 | -13 | -20 | -14 | -12 | -14 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -2 | 3 | -14 | -16 | -16 | -12 | -13 | -13 | -20 | -14 | -12 | -14 | -48 |
| Net financials | 1.020 | 1.162 | 584 | 155 | -1.888 | 660 | 1.117 | 894 | 1.921 | 815 | -340 | 281 | 5.258 | 364 |
| Profit before tax | 1.044 | 1.160 | 587 | 141 | -1.904 | 644 | 1.105 | 881 | 1.908 | 795 | -353 | 269 | 5.244 | 316 |
| Tax | 20 | 5 | 8 | -4 | 11 | -7 | 13 | 6 | 6 | 3 | 12 | 21 | -0 | 105 |
| Net profit | 1.024 | 1.154 | 579 | 145 | -1.915 | 650 | 1.091 | 875 | 1.902 | 792 | -366 | 248 | 5.244 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.161 | 8.294 | 8.839 | 9.690 | 7.654 | 8.558 | 8.493 | 9.218 | 11.016 | 10.304 | 9.875 | 9.969 | 14.613 | 15.297 |
| Equity | 6.799 | 7.954 | 8.533 | 9.334 | 7.291 | 8.208 | 8.479 | 9.204 | 10.996 | 10.274 | 9.794 | 9.924 | 14.600 | 14.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 340 | 306 | 357 | 363 | 350 | 14 | 14 | 20 | 29 | 80 | 45 | 13 | 621 |
| Total debt | 362 | 340 | 306 | 357 | 363 | 350 | 14 | 14 | 20 | 29 | 80 | 45 | 13 | 621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|